(Horizontal? Shift + Mouse Scrollwheel for additional fun.)

- Value Adjusters

New Value Adjuster... Unconfigured (3) SMM [3] Disc Tier 1 Sprd [1] +1 Disc Tier 2 Sprd (-) Disc Tier 3 Sprd [2] Base Cost to Service (-) Curr Del 30 Prob(-)
Global Adjust 20yr
Output smm #2
Type Multiply 0 Notes | 0 Updates
| | |
Global Adjust
Output smm #1
Type Multiply 1 Note | 3 Updates

Notes

Person Name - 03/04/2024 13:34 MT

Lorem ipsum dolor sit amet, consectetur adipiscing elit. Nullam sagittis accumsan tellus non suscipit. Donec sodales in tortor et commodo. Mauris elementum consequat odio, nec.

smm
['rate_index'] Amount Change
CONVFIXED15 0.9 0.4
CONVFIXED15 0.8 0
CONVFIXED15 0.9 0.1
CONVFIXED30 1.07 0
GOVTARM 1.09 0
GOVFIXED15 1.03 0.4
GOVFIXED3 0.9 0.4
CONVARM 1.35 0.4
Global Adjust 20Yr
Output smm #2
Type Multiply 0 Notes | 0 Updates
Global Adjust 20Yr
['rate_index'] ['term'] ['acq6'] Amount Change
CONVFIXED15 20 EXIST 1.62 0
CONVFIXED15 20 EXIST 0.61 0
CONVFIXED15 20 NEW LOAN 1.75 0
CONVFIXED15 20 NEW LOAN 1.75 0
Discount Rate Adjustment - Tier 1
Discount Rate Adjustment - Tier 1
Output disc_tier_1_sprd #1
Type Add 1 Note | 0 Updates
Discount Rate Adjustment - Tier 1
['loan_group'] Amount Change
RESIDENTIAL -0.0075 .002
Discount Agency GNMA - Tier 1
Discount Rate Adjustment - Tier 1
Output disc_tier_1_sprd #2
Type Add 1 Note | 0 Updates
Discount Agency GNMA - Tier 1
['agency_group'] Amount Change
GNMA -0.005 0
Discount VA - Tier 1
Discount VA - Tier 1
Output disc_tier_1_sprd #3
Type Overwrite 1 Note | 0 Updates
Discount Agency GNMA - Tier 1
['note_type'] Amount Change
VA -0.1225 0
Discount Rate Adjustment - Tier 2
Discount Rate Adjustment - Tier 2
Output disc_tier_2_sprd #1
Type Add 1 Note | 0 Updates
Discount Rate Adjustment - Tier 2
['loan_group'] Amount Change
RESIDENTIAL -0.0075 0
Discount Agency GNMA - Tier 2
Discount Rate Adjustment - Tier 2
Output disc_tier_2_sprd #2
Type Add 1 Note | 0 Updates
Discount Agency GNMA - Tier 2
['agency_group'] Amount Change
GNMA -0.005 0
Discount VA - Tier 2
Discount VA - Tier 2
Output disc_tier_2_sprd #3
Type Overwrite 1 Note | 0 Updates
Discount Agency GNMA - Tier 2
['note_type'] Amount Change
VA -0.1225 .002
Discount Rate Adjustment - Tier 3
Discount Rate Adjustment - Tier 3
Output disc_tier_3_sprd #1
Type Add 1 Note | 0 Updates
Discount Rate Adjustment - Tier 3
['loan_group'] Amount Change
RESIDENTIAL -0.0075 0
Discount Agency GNMA - Tier 3
Discount Rate Adjustment - Tier 3
Output disc_tier_3_sprd #2
Type Add 1 Note | 0 Updates
Discount Agency GNMA - Tier 2
['agency_group'] Amount Change
GNMA -0.005 .002
Discount VA - Tier 3
Discount VA - Tier 2
Output disc_tier_3_sprd #3
Type Overwrite 1 Note | 0 Updates
Discount Agency GNMA - Tier 2
['note_type'] Amount Change
VA -0.1225 .002
Base CTS Adjust
Output base_cost_to_service #1
Type Add 1 Note | 0 Updates
Base CTS Adjust
['loan_group'] Amount Change
RESIDENTIAL 5.0 0
Mod Loan Curr to 30
Output curr_del_30_prob #1
Type Multiply 0 Notes | 0 Updates
Base CTS Adjust
['acq5'] Amount Change
RESIDENTIAL 5.0 0
Curr to 30 Prob FICO
Output curr_del_30_prob #1
Type Multiply 0 Notes | 0 Updates
Base CTS Adjust
['acq1'] ['agency_group'] Amount Change
RESIDENTIAL Blag 5.0 0
Wide DLQ cost 30 Adjuster
Output Another_Destination #1
Type Multiply 2 Notes | 0 Updates
Wide DLQ cost 30 Adjuster
['agency_group'] ['term'] ['term-blag-01'] ['term-blag-02'] ['term-special'] ['term-term'] Amount
1111111111 2222222222 33333 444444 5555555 66666 7777777
1111111111 2222222222 33333 444444 5555555 66666 7777777
1111111111 2222222222 33333 444444 5555555 66666 7777777
EXAMPLE
Output Another_Destination #2
Type Multiply 2 Notes | 2 Updates
Disc Tier 1 Sprd Yr - ONE
['agency_group'] ['term'] Amount Change
1 2 3 4
1 2 3 4
1 2 3 4
1 2 3 4
1 2 3 4
1 2 3 4
1 2 3 4
1 2 3 4
1 2 3 4
1 2 3 4
1 2 3 4
1 2 3 4
1 2 3 4
1 2 3 4
1 2 3 4
1 2 3 4
1 2 3 4
1 2 3 4

- Roll Matrices

New Roll Matrix... CONV (1) CONV2(-) GOVT (6)
New Roll Matrix
Current 30 60 90 120 FCL
Current
30
60
90
120
CONV
CONV
Current 30 60 90 120 FCL
Current 1.9 11
30 1.8 21 22
60 1.7 31 32 33
90 1.6 41 42 43 44
120 1.5 51 52 53 54 5
CONV 2
CONV 2
Current 30 60 90 120 FCL
Current
30
60
90
120
GOVT

Current Values

GOVT
Current 30 60 90 120 FCL
Current 1.5
30 1 1
60 1 1 1 1
90 1 1 1 1 1
120 1 1 1 1 1 1

Deltas from Prior Valuation - 12/13/24

GOVT - Deltas from Prior Valuation - 12/13/24
Current 30 60 90 120 FCL
Current 1.5
30 1 1
60 1 1 1 1
90 1 1 1 1 1
120 1 1 1 1 1 1